Small Farm Logistics Cost Modeling

Manage your distribution routes and manifests to better understand your logistical costs
Logout

Route #3

Riverbend Farm → Jagger Aggregation Hub → Riverbend Farm
Back Export CSV
Start & finish
Riverbend Farm
18400 NW Pumpkin Ridge Rd Philomath OR
Stops (1)
  1. Jagger Aggregation Hub 3120 SW Hillside Rd, Corvallis 20 min unload
Legs
Riverbend Farm → Jagger Aggregation Hub 38.6 mi 77 min
Jagger Aggregation Hub → Riverbend Farm 6.4 mi 16 min
Round trip 45.0 mi 92 min
Route Map
Vehicle
Ford Transit 350
Type: Dry
MPG: 16.0
Max Weight: 4000.0 lbs
Max Volume: 480.0 cu ft
Purchase: $42000.00
Est. Miles: 18000.0
Salvage: $11000.00
Insurance: $2400.00
Maint: $1800.00
Driver
Chris Jagger
Drive Wage: $28.00/hr
Load Wage: $24.00/hr
Transportation Costs
Time & Rates
Drive Mins
92.23
Load Mins
40.0
Unload Mins
20.0
Distance
45.0 mi
Gas Price
$4.35/gal
Cost Breakdown
Driver (Drive)
$43.04
Driver (Load+Unload)
$24.00
Total Driver
$67.04
Fuel
$12.24
Depreciation
$9.69
Daily Insurance
$6.00
Daily Maintenance
$4.50
Total Cost
$99.48
Load Stats
Items
2
Total Weight
500.0 lbs
Total Volume
56.0 cu ft
Manifest
Allocate delivery by:
Product Farm Destination Qty Case size Alloc. Delivery / Unit
Salad Mix Riverbend Farm Jagger Aggregation Hub 30.0 0.80 cu ft $0.40 $1.42
Winter Squash Sunset Ridge Produce Jagger Aggregation Hub 20.0 1.60 cu ft $4.38 $2.84
Trip cost by farm
Farm Items Weight (lbs) % of load Trip cost share
Riverbend Farm 1 60.00 12.0% $11.94
Sunset Ridge Produce 1 440.00 88.0% $87.54
Total $99.48
Split by each farm's share of the load's total weight.
Farm Items Volume (cu ft) % of load Trip cost share
Riverbend Farm 1 24.00 42.9% $42.63
Sunset Ridge Produce 1 32.00 57.1% $56.85
Total $99.48
Split by each farm's share of the load's total volume.